Answered

Use the following data

AProfit after tax 45,000
BDepreciation 75,000
CTax Paid 25,000
DInterest paid 5,000
EDividend paid 10,000

f) Cash Received from sale of Building 40,000

g) Sale of Preferrence Share 35,000

h) Repurchase of Ordinary Shares 30,000

i) Purchase of Machinery 20,000

j) Issuance of Bond 50,000

k) Debt Retired through issuance of ordinary shares 45,000

l) Paid off long term bank borrowings 15,000

l) Profit on sale of building 20,000

Requirements:

  1. Calculate Cash Flow from operating activities
  2. Calculate Cash Flow from Investing activities
  3. Calculate Cash Flow from financing activities

Verified Answer :

Cash Flow from operating activities

a) Profit after tax                                                    45,000
b) Depreciation                                                      75,000
c) Tax Paid                                                             25,000

d) Interest paid                                                         5,000          150,000
                                                                                                

Cash Flow from Investing activities
f) Cash Received from sale of Building                  40,000
i) Purchase of Machinery                                       (20,000)
l) Profit on sale of building                                        20,000          40,000
                                                                                                   

Cash Flow from financing activities
e) Dividend paid                                                       (10,000)
g) Sale of Preferrence Share                                     35,000
h) Repurchase of Ordinary Shares                          (30,000)

j) Issuance of Bond                                                     50,000
k) Debt Retired through issuance of ordinary shares 45,000
l) Paid off long term bank borrowings                        (15,000)
      75,000
Net change in cash                                                                     265,000