During its first five years of operations, Waterhouse Manufacturing reports net income and pays dividends as follows.




Year
Net IncomeDividends

1
\$ 2,100\$ 1,600

2
2,4001,100

3
3,4002,100

4
5,3002,100

5
7,3002,600






Calculate the balance of retained earnings at the end of each year. Note that retained earnings will always equal $\$ 0$ at the beginning of year 1.



Year
Retained Earnings

1

2

3

4

5


Verified Answer :

  • Retained earnings for each year follow the recursive formula \(RE_n = RE_{n-1} + NI_n - D_n\), starting from \(RE_0 = 0\).
  • Yearly calculations result in Year 1: \(\$500\), Year 2: \(\$1,800\), Year 3: \(\$3,100\), Year 4: \(\$6,300\), and Year 5: \(\$11,000\).
  • Final balances: Year 1 \(\boxed{\$500}\), Year 2 \(\boxed{\$1,800}\), Year 3 \(\boxed{\$3,100}\), Year 4 \(\boxed{\$6,300}\), Year 5 \(\boxed{\$11,000}\).

Explanation

  1. Analysis of the Retained Earnings Calculation

We analyze the retained earnings for Waterhouse Manufacturing over its first five years. The retained earnings at the end of any given year (\(RE_{end}\)) are determined by the retained earnings from the previous year (\(RE_{begin}\)), plus the net income for the current year (\(NI\)), minus the dividends paid during the year (\(D\)). The recurrence relation is:
\[RE_{end} = RE_{begin} + NI - D\]
The initial condition is \(RE = 0\) at the beginning of Year 1. We will calculate the cumulative balance iteratively for each year.

  1. Step-by-Step Calculation of Retained Earnings
  • Year 1: Starting with \(\$0\), the net income is \(\$2,100\) and dividends are \(\$1,600\).

\(RE_1 = 0 + 2,100 - 1,600 = 500\).

  • Year 2: Starting with the Year 1 balance of \(\$500\), net income is \(\$2,400\) and dividends are \(\$1,100\).

\(RE_2 = 500 + 2,400 - 1,100 = 1,800\).

  • Year 3: Starting with the Year 2 balance of \(\$1,800\), net income is \(\$3,400\) and dividends are \(\$2,100\).

\(RE_3 = 1,800 + 3,400 - 2,100 = 3,100\).

  • Year 4: Starting with the Year 3 balance of \(\$3,100\), net income is \(\$5,300\) and dividends are \(\$2,100\).

\(RE_4 = 3,100 + 5,300 - 2,100 = 6,300\).

  • Year 5: Starting with the Year 4 balance of \(\$6,300\), net income is \(\$7,300\) and dividends are \(\$2,600\).

\(RE_5 = 6,300 + 7,300 - 2,600 = 11,000\).

  1. Final Results

Based on the calculations, the retained earnings for each year are as follows:
Year 1: \(\boxed{\$500}\)
Year 2: \(\boxed{\$1,800}\)
Year 3: \(\boxed{\$3,100}\)
Year 4: \(\boxed{\$6,300}\)
Year 5: \(\boxed{\$11,000}\)

Examples

In accounting, calculating retained earnings is essential for understanding how much of a company's profit is being reinvested into its own operations rather than being paid out as dividends to shareholders. For example, a startup might keep all its earnings to fund new product development, while a mature company might distribute a larger portion as dividends. By tracking these figures, businesses can make informed decisions about future investments, growth strategies, and overall financial health.