The Company has a problem. Tom. Who was in charge of a critical control account, Quit and destroyed most of his cost records. All that could be salvaged were the following bits of information.

BAC=120000

Cumulative earned value 40000,

cumulative cost variance=-10000,

cumulative schedule variance=1000,

estimate to complete=86000.



Help reconstruct the status of tom's control account by determining the following items.

APercent Complete

BBudget (Cumulative)

CActuals (Cumulative)

DEAC

EVariance at Completion

F. CPI

G. TCPI

H. Calculate a projected EAC using the standard independent EAC formula of EAC=AC+ETC, where ETC=Work Remaining/CPI